| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 71 232 € | - | - | - | - | - | - | 35 114 € | 36 118 € | 0 € | 1560 € | 0 € | 2409 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 32 149 € | 0 € | 32 149 € | - | 0 € | 32 149 € |
| 2024 | 45 559 € | - | - | - | - | - | - | 34 634 € | 10 925 € | 0 € | 1038 € | 0 € | 4759 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5128 € | 0 € | 5128 € | - | 0 € | 5128 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 13 306 € | 0 € | 15 330 € | 0 € | 28 636 € | 0 € | 0 € | 59 414 € | 59 414 € | 88 050 € | - | 3983 € | 4900 € | 0 € | 79 167 € | 88 050 € | 88 050 € |
| 2024 | 27 928 € | 0 € | 9044 € | 0 € | 36 972 € | 0 € | 0 € | 62 730 € | 62 730 € | 99 702 € | - | 6037 € | 44 900 € | 0 € | 48 765 € | 99 702 € | 99 702 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7710 € | 23.4% | 760 € | 2840 € | 10% |
| 2023 | 6250 € | 167.1% | 60 € | 110 € | 10% |
| 2022 | 2340 € | - | 60 € | 80 € | 1 |