| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 40 253 € | - | - | - | - | - | - | 42 561 € | -2308 € | 0 € | 2992 € | 8281 € | 2324 € | 0 € | 98 880 € | 0 € | - | 0 € | - | - | 99 537 € | 0 € | 99 537 € | - | 0 € | 99 537 € |
| 2023 | 33 990 € | - | - | - | - | - | - | 35 910 € | -1920 € | 0 € | 10 705 € | 8281 € | 9144 € | 0 € | 145 353 € | 0 € | - | 0 € | - | - | 131 865 € | 0 € | 131 865 € | - | 0 € | 131 865 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 73 500 € | 0 € | 68 560 € | 0 € | 142 060 € | 45 208 € | 0 € | 126 961 € | 172 169 € | 314 229 € | - | 4521 € | 0 € | 0 € | 309 708 € | 314 229 € | 314 229 € |
| 2023 | 146 317 € | 0 € | 83 225 € | 0 € | 229 542 € | 45 208 € | 0 € | 113 458 € | 158 666 € | 388 208 € | - | 169 756 € | 0 € | 0 € | 218 452 € | 388 208 € | 388 208 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -3020 € | 142.2% | 130 € | 190 € | - |
| 2023 | 7160 € | 50.7% | 1530 € | 2440 € | 10% |
| 2022 | 4750 € | - | 1250 € | 2050 € | 1 |