| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 099 925 € | - | - | - | - | - | - | 2 719 781 € | 380 144 € | 106 676 € | 99 551 € | 3236 € | 80 422 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 96 731 € | 45 076 € | 51 655 € | - | 0 € | 51 655 € |
| 2023 | 2 138 111 € | - | - | - | - | - | - | 2 005 790 € | 132 321 € | 23 014 € | 81 203 € | 3239 € | 6731 € | 0 € | 0 € | 0 € | - | 3 € | - | - | 24 609 € | 1683 € | 22 926 € | - | 0 € | 22 926 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 205 377 € | 0 € | 429 829 € | 176 577 € | 811 783 € | 0 € | 0 € | 143 041 € | 143 041 € | 954 824 € | - | 371 818 € | 34 795 € | 0 € | 548 211 € | 954 824 € | 954 824 € |
| 2023 | 22 857 € | 0 € | 714 347 € | 656 764 € | 1 393 968 € | 0 € | 0 € | 68 106 € | 68 106 € | 1 462 074 € | - | 864 898 € | 620 € | 0 € | 596 556 € | 1 462 074 € | 1 462 074 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -43 930 € | 142.6% | 99 640 € | 180 060 € | 33+10% |
| 2023 | 103 180 € | 15.6% | 68 430 € | 124 790 € | 30-9% |
| 2022 | 89 260 € | - | 68 100 € | 128 210 € | 33 |