| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5880 € | - | - | - | - | - | - | 12 232 € | -6352 € | 1223 € | 2935 € | 0 € | 216 € | 0 € | 0 € | 0 € | - | 529 € | - | - | -11 255 € | 93 € | -11 348 € | - | 0 € | -11 348 € |
| 2023 | 21 291 € | - | - | - | - | - | - | 16 743 € | 4548 € | 5126 € | 3147 € | 0 € | 282 € | 0 € | 0 € | 0 € | - | 84 € | - | - | -4091 € | 50 € | -4141 € | - | 0 € | -4141 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1033 € | 0 € | 2001 € | 15 054 € | 18 088 € | 0 € | 0 € | 56 € | 56 € | 18 144 € | - | 2101 € | 166 € | 0 € | 15 877 € | 18 144 € | 18 144 € |
| 2023 | 1695 € | 0 € | 6478 € | 21 150 € | 29 323 € | 0 € | 0 € | 280 € | 280 € | 29 603 € | - | 2212 € | 166 € | 0 € | 27 225 € | 29 603 € | 29 603 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 300 € | 80.6% | 90 € | 0 € | - |
| 2023 | 1550 € | 12.3% | 620 € | 0 € | - |
| 2022 | 1380 € | - | 330 € | 0 € | - |