| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 134 103 € | 409 € | 0 € | 0 € | 122 441 € | 11 719 € | 0 € | - | - | - | - | - | 1851 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1499 € | 0 € | -1499 € | - | 0 € | -1499 € |
| 2023 | 120 746 € | -491 € | 0 € | 0 € | 109 742 € | 10 013 € | 0 € | - | - | - | - | - | 3478 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2978 € | 0 € | -2978 € | - | 0 € | -2978 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3830 € | 0 € | 0 € | 472 € | 4302 € | 0 € | 0 € | 0 € | 0 € | 4302 € | - | 8216 € | 0 € | 0 € | -3914 € | 4302 € | 4302 € |
| 2023 | 3522 € | 0 € | 0 € | 63 € | 3585 € | 0 € | 0 € | 0 € | 0 € | 3585 € | - | 6000 € | 0 € | 0 € | -2415 € | 3585 € | 3585 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7240 € | 16.8% | 1960 € | 3200 € | 20% |
| 2023 | 6200 € | 5.4% | 1670 € | 2720 € | 20% |
| 2022 | 5880 € | - | 1430 € | 2330 € | 2 |