| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5 930 512 € | - | - | - | - | - | - | 5 635 999 € | 294 513 € | 0 € | 17 257 € | 1730 € | 0 € | 0 € | 0 € | 5874 € | - | 0 € | - | - | 284 860 € | 132 € | 284 728 € | - | 0 € | 284 728 € |
| 2023 | 6 595 625 € | - | - | - | - | - | - | 6 043 420 € | 552 205 € | 0 € | 11 420 € | 16 964 € | 0 € | 0 € | 0 € | 1294 € | - | 0 € | - | - | 559 043 € | 1513 € | 557 530 € | - | 0 € | 557 530 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 621 952 € | 0 € | 2 479 080 € | 0 € | 3 101 032 € | 0 € | 0 € | 64 € | 64 € | 3 101 096 € | - | 1 242 714 € | 0 € | 0 € | 1 858 382 € | 3 101 096 € | 3 101 096 € |
| 2023 | 332 434 € | 0 € | 2 506 667 € | 5000 € | 2 844 101 € | 0 € | 0 € | 539 € | 539 € | 2 844 640 € | - | 1 270 986 € | 0 € | 0 € | 1 573 654 € | 2 844 640 € | 2 844 640 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 48 320 € | 57.8% | 20 040 € | 26 620 € | 50% |
| 2023 | 30 630 € | 8.1% | 11 780 € | 18 570 € | 5-17% |
| 2022 | 28 340 € | - | 10 770 € | 17 370 € | 6 |