| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 604 526 € | - | - | - | - | - | - | 1 327 093 € | 277 433 € | 36 001 € | 62 486 € | 15 455 € | 56 074 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 138 327 € | 42 806 € | 95 521 € | - | 0 € | 95 521 € |
| 2023 | 2 038 105 € | - | - | - | - | - | - | 1 764 386 € | 273 719 € | 44 477 € | 44 698 € | 15 832 € | 100 987 € | 0 € | 0 € | 87 € | - | 0 € | - | - | 99 476 € | 18 058 € | 81 418 € | - | 0 € | 81 418 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1312 € | 0 € | 70 676 € | 157 788 € | 229 776 € | 0 € | 0 € | 16 122 € | 16 122 € | 245 898 € | - | 49 501 € | 0 € | 0 € | 196 397 € | 245 898 € | 245 898 € |
| 2023 | 2056 € | 0 € | 123 505 € | 265 145 € | 390 706 € | 0 € | 0 € | 8257 € | 8257 € | 398 963 € | - | 58 087 € | 0 € | 0 € | 340 876 € | 398 963 € | 398 963 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 263 480 € | 3.2% | 15 630 € | 31 190 € | 7-13% |
| 2023 | 255 260 € | 22.8% | 13 910 € | 27 300 € | 8+14% |
| 2022 | 207 810 € | - | 9230 € | 24 270 € | 7 |