| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 181 891 € | - | - | - | - | - | - | 88 667 € | 93 224 € | 94 662 € | 1474 € | 1389 € | 2195 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3718 € | 0 € | -3718 € | - | 0 € | -3718 € |
| 2023 | 197 644 € | - | - | - | - | - | - | 98 946 € | 98 698 € | 54 900 € | 2870 € | 5000 € | 116 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 45 812 € | 0 € | 45 812 € | - | 0 € | 45 812 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 41 142 € | 0 € | 5231 € | 3774 € | 50 147 € | 0 € | 0 € | 117 171 € | 117 171 € | 167 318 € | - | 119 039 € | 0 € | 0 € | 48 279 € | 167 318 € | 167 318 € |
| 2023 | 24 323 € | 0 € | 3845 € | 0 € | 28 168 € | 0 € | 0 € | 134 294 € | 134 294 € | 162 462 € | - | 110 465 € | 0 € | 0 € | 51 997 € | 162 462 € | 162 462 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 36 410 € | 145.5% | 9500 € | 5800 € | 30% |
| 2023 | 14 830 € | 44.9% | 7410 € | 6370 € | 3+200% |
| 2022 | 26 900 € | - | 4970 € | 2030 € | 1 |