| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 103 641 € | - | - | - | - | - | - | 458 937 € | 644 704 € | 11 350 € | 65 275 € | 802 € | 100 000 € | 0 € | 0 € | 0 € | - | 588 126 € | - | - | -119 245 € | 0 € | -119 245 € | - | 0 € | -119 245 € |
| 2023 | 1 017 615 € | - | - | - | - | - | - | 382 450 € | 635 165 € | 495 € | 33 691 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 522 817 € | - | - | 78 162 € | 0 € | 78 162 € | - | 0 € | 78 162 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 667 610 € | 0 € | 80 045 € | 0 € | 747 655 € | 0 € | 0 € | 21 320 000 € | 21 320 000 € | 22 067 655 € | - | 10 410 030 € | 5 068 470 € | 0 € | 6 589 155 € | 22 067 655 € | 22 067 655 € |
| 2023 | 248 510 € | 0 € | 80 485 € | 0 € | 328 995 € | 5 472 885 € | 0 € | 9 400 000 € | 14 872 885 € | 15 201 880 € | - | 375 886 € | 9 824 730 € | 0 € | 5 001 264 € | 15 201 880 € | 15 201 880 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 157 480 € | 12.4% | 1740 € | 2840 € | 10% |
| 2023 | 140 080 € | 1.6% | 1530 € | 2500 € | 10% |
| 2022 | 137 940 € | - | 1250 € | 2050 € | 1 |