| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 185 619 € | - | - | - | - | - | - | 160 888 € | 24 731 € | 1169 € | 13 624 € | 0 € | 7011 € | 0 € | 0 € | 0 € | - | 768 € | - | - | 2159 € | 633 € | 1526 € | - | 0 € | 1526 € |
| 2023 | 182 314 € | - | - | - | - | - | - | 166 787 € | 15 527 € | 997 € | 7027 € | 0 € | 12 552 € | 0 € | 0 € | 0 € | - | 1180 € | - | - | -6229 € | 375 € | -6604 € | - | 0 € | -6604 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7553 € | 0 € | 16 171 € | 4 € | 23 728 € | 0 € | 0 € | 36 080 € | 36 080 € | 59 808 € | - | 21 678 € | 0 € | 0 € | 38 130 € | 59 808 € | 59 808 € |
| 2023 | 1298 € | 0 € | 27 910 € | 5 € | 29 213 € | 0 € | 0 € | 37 487 € | 37 487 € | 66 700 € | - | 22 846 € | 4751 € | 0 € | 39 103 € | 66 700 € | 66 700 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 86 510 € | 4.8% | 19 260 € | 42 140 € | 90% |
| 2023 | 90 890 € | 7.3% | 20 850 € | 43 730 € | 90% |
| 2022 | 84 680 € | - | 20 240 € | 41 400 € | 9 |