| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 84 229 € | - | - | - | - | - | - | 10 189 € | 74 040 € | 0 € | 32 953 € | 0 € | 6661 € | 0 € | 0 € | 0 € | - | 5394 € | - | - | 29 032 € | 0 € | 29 032 € | - | 0 € | 29 032 € |
| 2022 | 114 240 € | - | - | - | - | - | - | 48 048 € | 66 192 € | 0 € | 25 758 € | 0 € | 7313 € | 0 € | 0 € | 0 € | - | 713 € | - | - | 32 408 € | 0 € | 32 408 € | - | 0 € | 32 408 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 3860 € | 0 € | 127 579 € | 2304 € | 133 743 € | 0 € | 0 € | 374 € | 374 € | 134 117 € | - | 22 658 € | 1753 € | 0 € | 109 706 € | 134 117 € | 134 117 € |
| 2022 | 15 € | 0 € | 97 741 € | 2089 € | 99 845 € | 0 € | 0 € | 624 € | 624 € | 100 469 € | - | 19 795 € | 0 € | 0 € | 80 674 € | 100 469 € | 100 469 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6400 € | 56.6% | 2400 € | 8110 € | 4-20% |
| 2023 | 14 750 € | 62.1% | 2340 € | 10 230 € | 5+25% |
| 2022 | 9100 € | - | 1230 € | 5570 € | 4 |