| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 35 164 € | - | - | - | - | - | - | 11 720 € | 23 444 € | 13 € | 3359 € | 100 000 € | 90 554 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 518 € | 0 € | 29 518 € | - | 0 € | 29 518 € |
| 2024 | 20 539 € | - | - | - | - | - | - | 20 830 € | -291 € | 30 € | 1280 € | 833 € | 312 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1080 € | 0 € | -1080 € | - | 0 € | -1080 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 101 € | 0 € | 6202 € | 0 € | 6303 € | 280 € | 0 € | 218 830 € | 219 110 € | 225 413 € | - | 19 620 € | 0 € | 0 € | 205 793 € | 225 413 € | 225 413 € |
| 2024 | 162 € | 0 € | 2449 € | 0 € | 2611 € | 0 € | 0 € | 125 998 € | 125 998 € | 128 609 € | - | 118 499 € | 0 € | 0 € | 10 110 € | 128 609 € | 128 609 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1200 € | 263.6% | 30 € | 260 € | 10% |
| 2023 | 330 € | 650.0% | 30 € | 50 € | 10% |
| 2022 | -60 € | - | 40 € | 70 € | 1 |