| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 166 273 € | - | - | - | - | - | - | 39 752 € | 126 521 € | 20 307 € | 1524 € | 1002 € | 0 € | 0 € | 0 € | 0 € | - | 21 475 € | - | - | 84 217 € | 0 € | 84 217 € | - | 0 € | 84 217 € |
| 2023 | 119 705 € | - | - | - | - | - | - | 39 617 € | 80 088 € | 10 295 € | 583 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 1866 € | - | - | 67 343 € | 0 € | 67 343 € | - | 0 € | 67 343 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 659 € | 0 € | 200 157 € | 52 163 € | 262 979 € | 463 762 € | 0 € | 103 414 € | 567 176 € | 830 155 € | - | 5486 € | 578 904 € | 0 € | 245 765 € | 830 155 € | 830 155 € |
| 2023 | 4020 € | 0 € | 124 716 € | 94 230 € | 222 966 € | 0 € | 0 € | 123 721 € | 123 721 € | 346 687 € | - | 185 138 € | 0 € | 0 € | 161 549 € | 346 687 € | 346 687 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 870 € | 12.1% | 6570 € | 10 720 € | 20% |
| 2023 | 36 470 € | 11.2% | 6550 € | 10 680 € | 20% |
| 2022 | 41 060 € | - | 5760 € | 9400 € | 2 |