| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 4355 € | - | - | - | - | - | - | 0 € | 4355 € | 3776 € | 0 € | 0 € | 91 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 488 € | 0 € | 488 € | - | 0 € | 488 € |
| 2024 | 2730 € | - | - | - | - | - | - | 0 € | 2730 € | 3308 € | 0 € | 77 € | 49 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -550 € | 0 € | -550 € | - | 0 € | -550 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 15 € | 0 € | 0 € | 0 € | 15 € | 0 € | 0 € | 0 € | 0 € | 15 € | - | 1145 € | 0 € | 0 € | -1130 € | 15 € | 15 € |
| 2024 | 3 € | 0 € | 0 € | 0 € | 3 € | 0 € | 0 € | 0 € | 0 € | 3 € | - | 1621 € | 0 € | 0 € | -1618 € | 3 € | 3 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 150 € | 42.3% | 110 € | 40 € | 10% |
| 2023 | 260 € | 3.7% | 150 € | 100 € | 10% |
| 2022 | 270 € | - | 150 € | 120 € | 1 |