| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4672 € | - | - | - | - | - | - | 3268 € | 1404 € | 1979 € | 3476 € | 4791 € | 1178 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -438 € | 0 € | -438 € | - | 0 € | -438 € |
| 2023 | 7279 € | - | - | - | - | - | - | 0 € | 7279 € | 1345 € | 3761 € | 3253 € | 1071 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4355 € | 0 € | 4355 € | - | 0 € | 4355 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5 € | 0 € | 15 441 € | 0 € | 15 446 € | 0 € | 0 € | 25 455 € | 25 455 € | 40 901 € | - | 2459 € | 26 713 € | 0 € | 11 729 € | 40 901 € | 40 901 € |
| 2023 | 5 € | 0 € | 13 648 € | 0 € | 13 653 € | 0 € | 0 € | 28 723 € | 28 723 € | 42 376 € | - | 3497 € | 26 713 € | 0 € | 12 166 € | 42 376 € | 42 376 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1260 € | 21.3% | 110 € | 160 € | 20% |
| 2023 | 1600 € | 29.0% | 130 € | 190 € | 20% |
| 2022 | 1240 € | - | 110 € | 170 € | 2 |