| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7 235 878 € | - | - | - | - | - | - | 6 910 077 € | 325 801 € | 0 € | 344 341 € | 38 800 € | 372 € | 0 € | 0 € | 5032 € | - | 3587 € | - | - | 21 333 € | 18 517 € | 2816 € | - | 0 € | 2816 € |
| 2023 | 4 713 459 € | - | - | - | - | - | - | 4 474 266 € | 239 193 € | 1338 € | 185 213 € | 521 € | 0 € | 0 € | 0 € | 0 € | - | 1091 € | - | - | 52 072 € | 49 823 € | 2249 € | - | 0 € | 2249 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 957 995 € | 0 € | 263 949 € | 0 € | 1 221 944 € | 0 € | 0 € | 44 254 € | 44 254 € | 1 266 198 € | - | 1 163 360 € | 29 691 € | 0 € | 73 147 € | 1 266 198 € | 1 266 198 € |
| 2023 | 573 501 € | 0 € | 303 334 € | 0 € | 876 835 € | 0 € | 0 € | 57 266 € | 57 266 € | 934 101 € | - | 749 629 € | 41 142 € | 0 € | 143 330 € | 934 101 € | 934 101 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2 885 120 € | 47.4% | 1 014 990 € | 1 744 970 € | 102+24% |
| 2023 | 1 956 870 € | 21.1% | 642 100 € | 1 143 360 € | 82-2% |
| 2022 | 1 615 640 € | - | 490 610 € | 893 780 € | 84 |