| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 376 626 € | - | - | - | - | - | - | 413 140 € | -36 514 € | 0 € | 1830 € | 25 000 € | 0 € | 0 € | 0 € | 40 € | - | 17 637 € | - | - | -30 941 € | 0 € | -30 941 € | - | 0 € | -30 941 € |
| 2016 | 144 106 € | - | - | - | - | - | - | 120 345 € | 23 761 € | 0 € | 1266 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 22 034 € | - | - | 461 € | 0 € | 461 € | - | 0 € | 461 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 180 070 € | 0 € | 105 572 € | 307 398 € | 593 040 € | 0 € | 0 € | 80 714 € | 80 714 € | 673 754 € | - | 173 318 € | 599 875 € | 0 € | -99 439 € | 673 754 € | 673 754 € |
| 2016 | 143 465 € | 0 € | 56 583 € | 362 198 € | 562 246 € | 0 € | 0 € | 108 582 € | 108 582 € | 670 828 € | - | 221 978 € | 517 347 € | 0 € | -68 497 € | 670 828 € | 670 828 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||