| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 438 209 € | - | - | - | - | - | - | 380 897 € | 57 312 € | 0 € | 41 385 € | 0 € | 27 € | 0 € | 0 € | 3326 € | - | 0 € | - | - | 19 226 € | 0 € | 19 226 € | - | 0 € | 19 226 € |
| 2023 | 508 839 € | - | - | - | - | - | - | 451 413 € | 57 426 € | 0 € | 48 031 € | 14 431 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 826 € | 0 € | 23 826 € | - | 0 € | 23 826 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 233 018 € | 0 € | 116 855 € | 0 € | 349 873 € | 0 € | 0 € | 0 € | 0 € | 349 873 € | - | 259 332 € | 0 € | 0 € | 90 541 € | 349 873 € | 349 873 € |
| 2023 | 235 323 € | 0 € | 194 503 € | 0 € | 429 826 € | 0 € | 0 € | 0 € | 0 € | 429 826 € | - | 15 456 € | 0 € | 0 € | 414 370 € | 429 826 € | 429 826 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9340 € | 5.7% | 3190 € | 7120 € | 30% |
| 2023 | 9900 € | 50.5% | 1990 € | 5660 € | 30% |
| 2022 | 6580 € | - | 2470 € | 6360 € | 3 |