| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 85 123 € | - | - | - | - | - | - | 24 519 € | 60 604 € | 0 € | 25 627 € | 0 € | 35 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 34 942 € | 0 € | 34 942 € | - | 0 € | 34 942 € |
| 2023 | 70 850 € | - | - | - | - | - | - | 36 514 € | 34 336 € | 0 € | 20 621 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 715 € | 0 € | 13 715 € | - | 0 € | 13 715 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 57 894 € | 0 € | 2338 € | 25 € | 60 257 € | 0 € | 0 € | 571 € | 571 € | 60 828 € | - | 2958 € | 0 € | 0 € | 57 870 € | 60 828 € | 60 828 € |
| 2023 | 21 207 € | 0 € | 2215 € | 142 € | 23 564 € | 0 € | 0 € | 1193 € | 1193 € | 24 757 € | - | 1828 € | 0 € | 0 € | 22 929 € | 24 757 € | 24 757 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4580 € | 13.6% | 1740 € | 2840 € | 10% |
| 2023 | 4030 € | 79.1% | 1530 € | 2500 € | 10% |
| 2022 | 2250 € | - | 840 € | 1360 € | 1 |