| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 33 465 € | - | - | - | - | - | - | 12 968 € | 20 497 € | 21 851 € | 4271 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5625 € | 0 € | -5625 € | - | 0 € | -5625 € |
| 2023 | 23 405 € | - | - | - | - | - | - | 11 119 € | 12 286 € | 9636 € | 4730 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2080 € | 0 € | -2080 € | - | 0 € | -2080 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 940 € | 0 € | 126 € | 3583 € | 4649 € | 0 € | 0 € | 70 186 € | 70 186 € | 74 835 € | - | 13 708 € | 87 230 € | 0 € | -26 103 € | 74 835 € | 74 835 € |
| 2023 | 815 € | 0 € | 4119 € | 3583 € | 8517 € | 0 € | 0 € | 70 435 € | 70 435 € | 78 952 € | - | 13 751 € | 85 679 € | 0 € | -20 478 € | 78 952 € | 78 952 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7750 € | 14.2% | 2010 € | 3290 € | 1 |
| 2023 | 9030 € | 176.1% | 2490 € | 4300 € | - |
| 2022 | 3270 € | - | 290 € | 400 € | 1 |