| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 338 124 € | - | - | - | - | - | - | 301 860 € | 36 264 € | 31 680 € | 2912 € | 50 € | 927 € | 0 € | 0 € | 0 € | - | 365 € | - | - | 430 € | 231 € | 199 € | - | 0 € | 199 € |
| 2024 | 261 142 € | - | - | - | - | - | - | 280 111 € | -18 969 € | 32 149 € | 2500 € | 4 € | 1216 € | 0 € | 0 € | 0 € | - | 862 € | - | - | -55 692 € | 303 € | -55 995 € | - | 0 € | -55 995 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 13 031 € | 0 € | 46 247 € | 15 825 € | 75 103 € | 0 € | 0 € | 17 047 € | 17 047 € | 92 150 € | - | 16 855 € | 2781 € | 0 € | 72 514 € | 92 150 € | 92 150 € |
| 2024 | 32 484 € | 0 € | 46 325 € | 0 € | 78 809 € | 0 € | 0 € | 16 363 € | 16 363 € | 95 172 € | - | 14 680 € | 8177 € | 0 € | 72 315 € | 95 172 € | 95 172 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 490 € | 56.7% | 14 420 € | 33 500 € | 9+13% |
| 2023 | 98 030 € | 36.9% | 13 960 € | 33 700 € | 8-11% |
| 2022 | 71 630 € | - | 9530 € | 28 930 € | 9 |