| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 382 642 € | - | - | - | - | - | - | 291 197 € | 91 445 € | 66 109 € | 23 808 € | 0 € | 703 € | 0 € | 0 € | 684 € | - | 938 € | - | - | 571 € | 0 € | 571 € | - | 0 € | 571 € |
| 2023 | 229 503 € | - | - | - | - | - | - | 168 342 € | 61 161 € | 48 158 € | 23 767 € | 0 € | 11 567 € | 0 € | 0 € | 10 596 € | - | 320 € | - | - | -12 055 € | 683 € | -12 738 € | - | 0 € | -12 738 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 920 € | 0 € | 108 221 € | 48 618 € | 171 759 € | 0 € | 0 € | 18 090 € | 18 090 € | 189 849 € | - | 75 530 € | 11 678 € | 0 € | 102 641 € | 189 849 € | 189 849 € |
| 2023 | 19 026 € | 0 € | 71 922 € | 50 663 € | 141 611 € | 0 € | 0 € | 24 100 € | 24 100 € | 165 711 € | - | 40 951 € | 14 703 € | 7986 € | 102 071 € | 165 711 € | 157 725 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 56 510 € | 99.0% | 3660 € | 8320 € | 4+100% |
| 2023 | 28 400 € | 19.8% | 1790 € | 5350 € | 20% |
| 2022 | 35 430 € | - | 1150 € | 3510 € | 2 |