| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 24 200 € | - | - | - | - | - | - | 49 633 € | -25 433 € | 0 € | 1380 € | 63 004 € | 18 765 € | 0 € | 0 € | 0 € | - | 393 € | - | - | 17 033 € | 0 € | 17 033 € | - | 0 € | 17 033 € |
| 2023 | 47 409 € | - | - | - | - | - | - | 62 706 € | -15 297 € | 0 € | 851 € | 71 597 € | 19 961 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 35 488 € | 0 € | 35 488 € | - | 0 € | 35 488 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6009 € | 0 € | 32 528 € | 77 500 € | 116 037 € | 0 € | 0 € | 99 316 € | 99 316 € | 215 353 € | - | 14 376 € | 11 880 € | 0 € | 189 097 € | 215 353 € | 215 353 € |
| 2023 | 4690 € | 0 € | 34 982 € | 67 939 € | 107 611 € | 0 € | 0 € | 87 547 € | 87 547 € | 195 158 € | - | 16 486 € | 6608 € | 0 € | 172 064 € | 195 158 € | 195 158 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -6420 € | 136.6% | 740 € | 1060 € | 10% |
| 2023 | 17 520 € | 1706.2% | 1500 € | 1950 € | 10% |
| 2022 | 970 € | - | 520 € | 850 € | 1 |