| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 43 106 € | - | - | - | - | - | - | 45 323 € | -2217 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2217 € | 0 € | -2217 € | - | 0 € | -2217 € |
| 2023 | 47 370 € | - | - | - | - | - | - | 43 335 € | 4035 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4035 € | 0 € | 4035 € | - | 0 € | 4035 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8812 € | 0 € | 0 € | 7776 € | 16 588 € | 0 € | 0 € | 0 € | 0 € | 16 588 € | - | 3960 € | 0 € | 0 € | 12 628 € | 16 588 € | 16 588 € |
| 2023 | 1370 € | 0 € | 0 € | 14 155 € | 15 525 € | 0 € | 0 € | 0 € | 0 € | 15 525 € | - | 660 € | 0 € | 0 € | 14 865 € | 15 525 € | 15 525 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6240 € | 6.3% | 490 € | 2840 € | 10% |
| 2023 | 6660 € | 21.4% | 200 € | 2500 € | 10% |
| 2022 | 8470 € | - | 0 € | 2050 € | 1 |