| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 31 793 € | - | - | - | - | - | - | 24 928 € | 6865 € | 0 € | 2592 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4273 € | 0 € | 4273 € | - | 0 € | 4273 € |
| 2023 | 33 922 € | - | - | - | - | - | - | 26 232 € | 7690 € | 0 € | 902 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6788 € | 0 € | 6788 € | - | 0 € | 6788 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1285 € | 0 € | 473 € | 0 € | 1758 € | 0 € | 0 € | 12 205 € | 12 205 € | 13 963 € | - | 24 216 € | 0 € | 0 € | -10 253 € | 13 963 € | 13 963 € |
| 2023 | 5860 € | 0 € | 1690 € | 235 € | 7785 € | 0 € | 0 € | 5463 € | 5463 € | 13 248 € | - | 27 774 € | 0 € | 0 € | -14 526 € | 13 248 € | 13 248 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5670 € | 15.2% | 1970 € | 3940 € | 1-50% |
| 2023 | 6690 € | 961.9% | 1640 € | 5370 € | 20% |
| 2022 | 630 € | - | 10 € | 870 € | 2 |