| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 35 218 € | - | - | - | - | - | - | 9703 € | 25 515 € | 1216 € | 2918 € | 0 € | 213 € | 0 € | 0 € | 0 € | - | 920 € | - | - | 20 248 € | 3630 € | 16 618 € | - | 0 € | 16 618 € |
| 2024 | 11 670 € | - | - | - | - | - | - | 8251 € | 3419 € | 1043 € | 3742 € | 6250 € | 214 € | 0 € | 0 € | 0 € | - | 1690 € | - | - | 2980 € | 1290 € | 1690 € | - | 0 € | 1690 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 26 310 € | 0 € | 0 € | 0 € | 26 310 € | 0 € | 0 € | 32 833 € | 32 833 € | 59 143 € | - | 11 574 € | 0 € | 0 € | 47 569 € | 59 143 € | 59 143 € |
| 2024 | 22 342 € | 0 € | 2035 € | 0 € | 24 377 € | 0 € | 0 € | 39 833 € | 39 833 € | 64 210 € | - | 8721 € | 10 027 € | 0 € | 45 462 € | 64 210 € | 64 210 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1160 € | 364.0% | 150 € | 240 € | - |
| 2023 | 250 € | 95.8% | 0 € | 0 € | - |
| 2022 | 5940 € | - | 420 € | 680 € | - |