| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 99 853 € | - | - | - | - | - | - | 56 007 € | 43 846 € | 8995 € | 33 031 € | 220 € | 8 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2032 € | 0 € | 2032 € | - | 0 € | 2032 € |
| 2023 | 90 555 € | - | - | - | - | - | - | 55 605 € | 34 950 € | 8741 € | 32 795 € | 44 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6547 € | 0 € | -6547 € | - | 0 € | -6547 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2580 € | 0 € | 9191 € | 46 485 € | 58 256 € | 0 € | 0 € | 847 € | 847 € | 59 103 € | - | 10 248 € | 0 € | 0 € | 48 855 € | 59 103 € | 59 103 € |
| 2023 | 4500 € | 0 € | 6695 € | 43 536 € | 54 731 € | 0 € | 0 € | 1563 € | 1563 € | 56 294 € | - | 9471 € | 0 € | 0 € | 46 823 € | 56 294 € | 56 294 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 730 € | 5.7% | 3510 € | 9380 € | 50% |
| 2023 | 23 390 € | 9.8% | 3310 € | 9500 € | 50% |
| 2022 | 21 310 € | - | 3700 € | 8780 € | 5 |