| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 551 828 € | - | - | - | - | - | - | 1 118 611 € | 433 217 € | 0 € | 186 552 € | 33 433 € | 5250 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 274 848 € | 60 420 € | 214 428 € | - | 0 € | 214 428 € |
| 2023 | 970 887 € | - | - | - | - | - | - | 681 784 € | 289 103 € | 0 € | 114 963 € | 20 283 € | 14 209 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 180 214 € | 55 601 € | 124 613 € | - | 0 € | 124 613 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 104 017 € | 0 € | 283 121 € | 0 € | 387 138 € | 0 € | 0 € | 33 792 € | 33 792 € | 420 930 € | - | 172 656 € | 0 € | 0 € | 248 274 € | 420 930 € | 420 930 € |
| 2023 | 168 521 € | 0 € | 261 115 € | 0 € | 429 636 € | 0 € | 0 € | 35 628 € | 35 628 € | 465 264 € | - | 189 759 € | 0 € | 0 € | 275 505 € | 465 264 € | 465 264 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 583 470 € | 17.5% | 110 740 € | 218 350 € | 28-7% |
| 2023 | 707 500 € | 49.6% | 127 800 € | 246 070 € | 30+11% |
| 2022 | 473 000 € | - | 80 310 € | 158 920 € | 27 |