| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 681 204 € | - | - | - | - | - | - | 1 195 448 € | 485 756 € | 243 803 € | 144 462 € | 26 155 € | 28 453 € | 0 € | 0 € | 0 € | - | 5440 € | - | - | 89 753 € | 4324 € | 85 429 € | - | 0 € | 85 429 € |
| 2023 | 1 638 572 € | - | - | - | - | - | - | 1 221 108 € | 417 464 € | 233 419 € | 143 802 € | 0 € | 13 836 € | 0 € | 0 € | 0 € | - | 1695 € | - | - | 24 712 € | 6657 € | 18 055 € | - | 0 € | 18 055 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 31 887 € | 0 € | 59 815 € | 293 153 € | 384 855 € | 0 € | 330 € | 8820 € | 9150 € | 394 005 € | - | 184 044 € | 0 € | 0 € | 209 961 € | 394 005 € | 394 005 € |
| 2023 | 13 435 € | 0 € | 171 638 € | 285 613 € | 470 686 € | 0 € | 413 € | 7781 € | 8194 € | 478 880 € | - | 338 347 € | 0 € | 0 € | 140 533 € | 478 880 € | 478 880 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 461 890 € | 2.1% | 44 740 € | 76 740 € | 9+13% |
| 2023 | 452 560 € | 29.8% | 40 140 € | 68 400 € | 80% |
| 2022 | 348 760 € | - | 30 110 € | 53 900 € | 8 |