| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4 637 034 € | - | - | - | - | - | - | 4 395 035 € | 241 999 € | 18 337 € | 257 343 € | 127 986 € | 4185 € | 0 € | 0 € | 444 € | - | 0 € | - | - | 90 564 € | 0 € | 90 564 € | - | 0 € | 90 564 € |
| 2023 | 4 533 277 € | - | - | - | - | - | - | 4 330 339 € | 202 938 € | 12 319 € | 140 434 € | 73 661 € | 4017 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 119 829 € | 0 € | 119 829 € | - | 0 € | 119 829 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 109 159 € | 0 € | 671 619 € | 6416 € | 787 194 € | 3000 € | 0 € | 19 713 € | 22 713 € | 809 907 € | - | 513 936 € | 16 076 € | 0 € | 279 895 € | 809 907 € | 809 907 € |
| 2023 | 139 074 € | 0 € | 452 108 € | 201 € | 591 383 € | 3000 € | 0 € | 3180 € | 6180 € | 597 563 € | - | 408 232 € | 0 € | 0 € | 189 331 € | 597 563 € | 597 563 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 438 880 € | 9.7% | 168 700 € | 277 970 € | 57+2% |
| 2023 | 400 080 € | 33.5% | 154 390 € | 251 450 € | 56+22% |
| 2022 | 299 610 € | - | 114 460 € | 190 420 € | 46 |