| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7680 € | - | - | - | - | - | - | 0 € | 7680 € | 0 € | 54 133 € | 21 € | 4 € | 0 € | 0 € | 0 € | - | 13 035 € | - | - | -59 471 € | 0 € | -59 471 € | - | 0 € | -59 471 € |
| 2023 | 74 000 € | - | - | - | - | - | - | 44 081 € | 29 919 € | 0 € | 66 364 € | 11 526 € | 3 152 098 € | 0 € | 0 € | 84 306 € | - | 1799 € | - | - | -3 094 510 € | 0 € | -3 094 510 € | - | 0 € | -3 094 510 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2590 € | 0 € | 804 € | 0 € | 3394 € | 150 913 € | 0 € | 0 € | 150 913 € | 154 307 € | - | 25 691 € | 10 036 405 € | 0 € | -9 907 789 € | 154 307 € | 154 307 € |
| 2023 | 147 € | 0 € | 74 543 € | 0 € | 74 690 € | 150 913 € | 0 € | 0 € | 150 913 € | 225 603 € | - | 77 516 € | 9 996 405 € | 0 € | -9 848 318 € | 225 603 € | 225 603 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 400 € | 11.1% | 6550 € | 10 840 € | 10% |
| 2023 | 15 660 € | 8.9% | 5890 € | 9770 € | 10% |
| 2022 | 17 190 € | - | 6470 € | 10 710 € | 1 |