| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 34 703 € | - | - | - | - | - | - | 20 229 € | 14 474 € | 2902 € | 8801 € | 398 € | 443 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2726 € | 0 € | 2726 € | - | 0 € | 2726 € |
| 2023 | 33 921 € | - | - | - | - | - | - | 26 689 € | 7232 € | 2064 € | 7778 € | 719 € | 491 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2382 € | 0 € | -2382 € | - | 0 € | -2382 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 237 € | 0 € | 16 765 € | 3218 € | 20 220 € | 0 € | 0 € | 3761 € | 3761 € | 23 981 € | - | 4226 € | 79 718 € | 0 € | -59 963 € | 23 981 € | 23 981 € |
| 2023 | 1568 € | 0 € | 14 301 € | 1598 € | 17 467 € | 0 € | 0 € | 6180 € | 6180 € | 23 647 € | - | 3969 € | 82 367 € | 0 € | -62 689 € | 23 647 € | 23 647 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -540 € | 113.7% | 210 € | 340 € | 10% |
| 2023 | 3940 € | 212.7% | 180 € | 300 € | 10% |
| 2022 | 1260 € | - | 170 € | 280 € | 1 |