| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 458 837 € | - | - | - | - | - | - | 1 164 133 € | 294 704 € | 336 200 € | 63 972 € | 33 981 € | 34 074 € | 0 € | 0 € | 0 € | - | 8100 € | - | - | -113 661 € | 0 € | -113 661 € | - | 0 € | -113 661 € |
| 2023 | 1 989 992 € | - | - | - | - | - | - | 1 576 830 € | 413 162 € | 411 522 € | 145 189 € | 192 € | 73 € | 0 € | 0 € | 0 € | - | 347 € | - | - | -143 777 € | 0 € | -143 777 € | - | 0 € | -143 777 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 28 998 € | 0 € | 85 681 € | 114 777 € | 229 456 € | 0 € | 5971 € | 50 914 € | 56 885 € | 286 341 € | - | 213 123 € | 115 150 € | 0 € | -41 932 € | 286 341 € | 286 341 € |
| 2023 | 31 759 € | 0 € | 31 982 € | 176 585 € | 240 326 € | 0 € | 1761 € | 112 625 € | 114 386 € | 354 712 € | - | 346 931 € | 8712 € | 0 € | -931 € | 354 712 € | 354 712 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 129 910 € | 11.0% | 18 980 € | 56 060 € | 17-32% |
| 2023 | 145 950 € | 2.1% | 26 510 € | 76 000 € | 25-11% |
| 2022 | 149 020 € | - | 25 350 € | 76 840 € | 28 |