| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 229 699 € | - | - | - | - | - | - | 173 914 € | 55 785 € | 7314 € | 13 612 € | 0 € | 1106 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 753 € | 3750 € | 30 003 € | - | 0 € | 30 003 € |
| 2023 | 215 492 € | - | - | - | - | - | - | 168 408 € | 47 084 € | 4091 € | 11 863 € | 0 € | 2044 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 086 € | 7000 € | 22 086 € | - | 0 € | 22 086 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 28 129 € | 0 € | 134 530 € | 11 935 € | 174 594 € | 0 € | 2222 € | 66 334 € | 68 556 € | 243 150 € | - | 88 471 € | 0 € | 0 € | 154 679 € | 243 150 € | 243 150 € |
| 2023 | 45 297 € | 0 € | 89 457 € | 9276 € | 144 030 € | 0 € | 2382 € | 57 702 € | 60 084 € | 204 114 € | - | 64 438 € | 0 € | 0 € | 139 676 € | 204 114 € | 204 114 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 33 150 € | 11.8% | 2160 € | 8370 € | 6-14% |
| 2023 | 37 600 € | 25.0% | 2430 € | 7690 € | 7-13% |
| 2022 | 50 100 € | - | 3270 € | 8040 € | 8 |