| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 552 852 € | - | - | - | - | - | - | 331 366 € | 221 486 € | 100 935 € | 153 570 € | 25 691 € | 24 114 € | 0 € | 0 € | 0 € | - | 4431 € | - | - | -35 873 € | 0 € | -35 873 € | - | 0 € | -35 873 € |
| 2023 | 747 021 € | - | - | - | - | - | - | 528 080 € | 218 941 € | 203 378 € | 44 522 € | 0 € | 2052 € | 0 € | 0 € | 0 € | - | 3924 € | - | - | -34 935 € | 5428 € | -40 363 € | - | 0 € | -40 363 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 902 € | 0 € | 26 593 € | 24 077 € | 51 572 € | 0 € | 40 622 € | 23 920 € | 64 542 € | 116 114 € | - | 49 905 € | 27 158 € | 0 € | 39 051 € | 116 114 € | 116 114 € |
| 2023 | 2278 € | 0 € | 47 254 € | 32 692 € | 82 224 € | 0 € | 46 134 € | 30 435 € | 76 569 € | 158 793 € | - | 61 947 € | 21 930 € | 0 € | 74 916 € | 158 793 € | 158 793 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 600 € | 5.0% | 15 080 € | 33 710 € | 6-14% |
| 2023 | 30 090 € | 137.3% | 14 660 € | 35 950 € | 7+17% |
| 2022 | 12 680 € | - | 11 900 € | 27 670 € | 6 |