| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 10 701 € | - | - | - | - | - | - | 7316 € | 3385 € | 2836 € | 819 € | 0 € | 46 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -316 € | 50 € | -366 € | - | 0 € | -366 € |
| 2024 | 1521 € | - | - | - | - | - | - | 1299 € | 222 € | 872 € | 455 € | 15 € | 32 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1122 € | 50 € | -1172 € | - | 0 € | -1172 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 63 € | 0 € | 296 € | 0 € | 359 € | 0 € | 0 € | 193 € | 193 € | 552 € | - | 7431 € | 0 € | 0 € | -6879 € | 552 € | 552 € |
| 2024 | -4 € | 0 € | 0 € | 0 € | -4 € | 0 € | 0 € | 615 € | 615 € | 611 € | - | 7124 € | 0 € | 0 € | -6513 € | 611 € | 611 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 200 € | - | 0 € | 0 € | - |
| 2023 | 0 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | 1 |