| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 70 333 € | - | - | - | - | - | - | 22 970 € | 47 363 € | 0 € | 38 258 € | 0 € | 682 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8423 € | 0 € | 8423 € | - | 0 € | 8423 € |
| 2023 | 41 949 € | - | - | - | - | - | - | 7960 € | 33 989 € | 0 € | 16 978 € | 1932 € | 18 628 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 315 € | 0 € | 315 € | - | 0 € | 315 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 656 € | 0 € | 5421 € | 12 221 € | 28 298 € | 0 € | 290 € | 7864 € | 8154 € | 36 452 € | - | 7792 € | 0 € | 0 € | 28 660 € | 36 452 € | 36 452 € |
| 2023 | 2963 € | 0 € | 17 312 € | 10 887 € | 31 162 € | 0 € | 215 € | 4327 € | 4542 € | 35 704 € | - | 14 467 € | 0 € | 0 € | 21 237 € | 35 704 € | 35 704 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 380 € | 168.9% | 1300 € | 3560 € | 10% |
| 2023 | 3860 € | 1830.0% | 330 € | 1410 € | 10% |
| 2022 | 200 € | - | 110 € | 90 € | 1 |