| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 111 389 € | - | - | - | - | - | - | 33 902 € | 77 487 € | 16 706 € | 1386 € | 0 € | 7792 € | 0 € | 8545 € | 5965 € | - | 100 € | - | - | 66 013 € | 12 250 € | 53 763 € | - | 0 € | 53 763 € |
| 2023 | 125 319 € | - | - | - | - | - | - | 32 103 € | 93 216 € | 3711 € | 9220 € | 0 € | 10 988 € | 0 € | 6648 € | 7154 € | - | 1567 € | - | - | 81 532 € | 18 750 € | 62 782 € | - | 0 € | 62 782 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 740 € | 236 460 € | 6372 € | 0 € | 263 572 € | 0 € | 0 € | 6089 € | 6089 € | 269 661 € | - | 33 177 € | 0 € | 0 € | 236 484 € | 269 661 € | 269 661 € |
| 2023 | 17 231 € | 224 782 € | 5949 € | 0 € | 247 962 € | 0 € | 0 € | 9978 € | 9978 € | 257 940 € | - | 26 219 € | 0 € | 0 € | 231 721 € | 257 940 € | 257 940 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 580 € | 46.7% | 3650 € | 11 400 € | 20% |
| 2023 | 46 080 € | 195.8% | 3130 € | 10 530 € | 20% |
| 2022 | 15 580 € | - | 1650 € | 8050 € | 2 |