| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 60 723 € | - | - | - | - | - | - | 21 795 € | 38 928 € | 43 848 € | 4424 € | 33 600 € | 2062 € | 0 € | 0 € | 0 € | - | 15 425 € | - | - | 6769 € | 0 € | 6769 € | - | 0 € | 6769 € |
| 2023 | 43 802 € | - | - | - | - | - | - | 31 112 € | 12 690 € | 47 495 € | 7429 € | 54 000 € | 136 € | 0 € | 0 € | 0 € | - | 10 995 € | - | - | 635 € | 0 € | 635 € | - | 0 € | 635 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 636 € | 0 € | 10 376 € | 14 883 € | 25 895 € | 0 € | 0 € | 268 113 € | 268 113 € | 294 008 € | - | 56 394 € | 217 789 € | 0 € | 19 825 € | 294 008 € | 294 008 € |
| 2023 | 26 € | 0 € | 7162 € | 5005 € | 12 193 € | 0 € | 0 € | 282 104 € | 282 104 € | 294 297 € | - | 52 215 € | 229 026 € | 0 € | 13 056 € | 294 297 € | 294 297 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 480 € | 16.5% | 4380 € | 8890 € | 20% |
| 2023 | 15 860 € | 31.3% | 3570 € | 7620 € | 20% |
| 2022 | 12 080 € | - | 3570 € | 7610 € | 2 |