| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 127 987 € | - | - | - | - | - | - | 1 088 721 € | 39 266 € | 37 271 € | 5883 € | 0 € | 67 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3955 € | 7500 € | -11 455 € | - | 0 € | -11 455 € |
| 2023 | 1 229 980 € | - | - | - | - | - | - | 1 091 450 € | 138 530 € | 15 553 € | 5238 € | 572 € | 140 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 118 171 € | 7500 € | 110 671 € | - | 0 € | 110 671 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 199 743 € | 0 € | 19 093 € | 1434 € | 220 270 € | 0 € | 0 € | 18 604 € | 18 604 € | 238 874 € | - | 54 561 € | 0 € | 0 € | 184 313 € | 238 874 € | 238 874 € |
| 2023 | 221 423 € | 0 € | 22 901 € | 568 € | 244 892 € | 0 € | 0 € | 25 497 € | 25 497 € | 270 389 € | - | 44 621 € | 0 € | 0 € | 225 768 € | 270 389 € | 270 389 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 186 000 € | 8.2% | 22 000 € | 55 600 € | 16-11% |
| 2023 | 202 510 € | 24.3% | 17 470 € | 49 660 € | 18-10% |
| 2022 | 162 930 € | - | 16 910 € | 42 590 € | 20 |