| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 227 851 € | - | - | - | - | - | - | 187 476 € | 40 375 € | 0 € | 3330 € | 1096 € | 17 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 38 124 € | 0 € | 38 124 € | - | 0 € | 38 124 € |
| 2023 | 170 797 € | - | - | - | - | - | - | 145 103 € | 25 694 € | 0 € | 2915 € | 1075 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 854 € | 0 € | 23 854 € | - | 0 € | 23 854 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7419 € | 0 € | 10 997 € | 24 242 € | 42 658 € | 0 € | 0 € | 56 090 € | 56 090 € | 98 748 € | - | 11 734 € | 4750 € | 0 € | 82 264 € | 98 748 € | 98 748 € |
| 2023 | 1563 € | 0 € | 7233 € | 43 264 € | 52 060 € | 0 € | 0 € | 21 289 € | 21 289 € | 73 349 € | - | 19 759 € | 9450 € | 0 € | 44 140 € | 73 349 € | 73 349 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 170 € | 34.0% | 830 € | 3410 € | 2+100% |
| 2023 | 29 980 € | 116.1% | 280 € | 2690 € | 10% |
| 2022 | 13 870 € | - | 190 € | 2050 € | 1 |