| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 763 031 € | - | - | - | - | - | - | 709 068 € | 53 963 € | 0 € | 147 466 € | 83 468 € | 78 198 € | 0 € | 0 € | 76 € | - | 255 168 € | - | - | -343 325 € | 13 932 € | -357 257 € | - | 0 € | -357 257 € |
| 2022 | 575 729 € | - | - | - | - | - | - | 866 673 € | -290 944 € | 0 € | 247 617 € | 0 € | 30 794 € | 0 € | 0 € | 160 310 € | - | 169 901 € | - | - | -578 946 € | 0 € | -578 946 € | - | 0 € | -578 946 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 52 512 € | 0 € | 2 673 353 € | 5600 € | 2 731 465 € | 0 € | 0 € | 712 191 € | 712 191 € | 3 443 656 € | - | 2 930 148 € | 0 € | 0 € | 513 508 € | 3 443 656 € | 3 443 656 € |
| 2022 | 644 € | 0 € | 2 854 649 € | 196 418 € | 3 051 711 € | 0 € | 0 € | 702 275 € | 702 275 € | 3 753 986 € | - | 1 881 690 € | 1 001 531 € | 0 € | 870 765 € | 3 753 986 € | 3 753 986 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 128 510 € | 56.1% | 36 560 € | 60 500 € | 13-46% |
| 2023 | 292 520 € | 13.9% | 78 040 € | 122 490 € | 24-27% |
| 2022 | 256 880 € | - | 74 920 € | 144 090 € | 33 |