| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 18 778 € | - | - | - | - | - | - | 30 683 € | -11 905 € | 5623 € | 1853 € | 0 € | 1989 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -21 370 € | 0 € | -21 370 € | - | 0 € | -21 370 € |
| 2020 | 22 348 € | - | - | - | - | - | - | 29 233 € | -6885 € | 5362 € | 2272 € | 16 270 € | 1221 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 530 € | 0 € | 530 € | - | 0 € | 530 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 523 € | 0 € | 0 € | 19 060 € | 19 583 € | 0 € | 0 € | 0 € | 0 € | 19 583 € | - | 41 216 € | 0 € | 0 € | -21 633 € | 19 583 € | 19 583 € |
| 2020 | 160 € | 0 € | 0 € | 24 635 € | 24 795 € | 0 € | 0 € | 12 € | 12 € | 24 807 € | - | 25 070 € | 0 € | 0 € | -263 € | 24 807 € | 24 807 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2022 | 3100 € | - | 710 € | 1120 € | 2 |