| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 35 756 € | - | - | - | - | - | - | 30 944 € | 4812 € | 5610 € | 4033 € | 1275 € | 954 € | 0 € | 0 € | 0 € | - | 26 € | - | - | -4536 € | 15 € | -4551 € | - | 0 € | -4551 € |
| 2023 | 43 291 € | - | - | - | - | - | - | 34 158 € | 9133 € | 6238 € | 3859 € | 0 € | 792 € | 0 € | 0 € | 0 € | - | 34 € | - | - | -1790 € | 49 € | -1839 € | - | 0 € | -1839 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 627 € | 0 € | 2343 € | 4607 € | 18 577 € | 0 € | 0 € | 2361 € | 2361 € | 20 938 € | - | 17 928 € | 0 € | 0 € | 3010 € | 20 938 € | 20 938 € |
| 2023 | 8087 € | 0 € | 5850 € | 5421 € | 19 358 € | 0 € | 0 € | 2791 € | 2791 € | 22 149 € | - | 14 588 € | 0 € | 0 € | 7561 € | 22 149 € | 22 149 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4940 € | 15.4% | 1010 € | 1350 € | 2-33% |
| 2023 | 5840 € | 45.7% | 1380 € | 2040 € | 30% |
| 2022 | 10 760 € | - | 3870 € | 1830 € | 3 |