| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5588 € | - | - | - | - | - | - | 0 € | 5588 € | 3712 € | 770 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1106 € | 0 € | 1106 € | - | 0 € | 1106 € |
| 2023 | 6063 € | - | - | - | - | - | - | 0 € | 6063 € | 5065 € | 793 € | 0 € | 364 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -159 € | 0 € | -159 € | - | 0 € | -159 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 165 € | 0 € | 2047 € | 0 € | 2212 € | 0 € | 0 € | 0 € | 0 € | 2212 € | - | 104 414 € | 0 € | 0 € | -102 202 € | 2212 € | 2212 € |
| 2023 | 721 € | 0 € | 2621 € | 0 € | 3342 € | 0 € | 0 € | 0 € | 0 € | 3342 € | - | 106 650 € | 0 € | 0 € | -103 308 € | 3342 € | 3342 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2670 € | 26.8% | 610 € | 1020 € | 10% |
| 2023 | 3650 € | 58.0% | 640 € | 1010 € | 10% |
| 2022 | 2310 € | - | 740 € | 1200 € | 1 |