| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 3306 € | 0 € | 6 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3312 € | 0 € | -3312 € | - | 0 € | -3312 € |
| 2021 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 3306 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3307 € | 0 € | -3307 € | - | 0 € | -3307 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 155 € | 0 € | 0 € | 0 € | 155 € | 200 000 € | 0 € | 0 € | 200 000 € | 200 155 € | - | 718 € | 151 145 € | 0 € | 48 292 € | 200 155 € | 200 155 € |
| 2021 | 262 € | 0 € | 0 € | 0 € | 262 € | 200 000 € | 0 € | 0 € | 200 000 € | 200 262 € | - | 712 € | 147 946 € | 0 € | 51 604 € | 200 262 € | 200 262 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||