| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 415 811 € | - | - | - | - | - | - | 324 909 € | 90 902 € | 0 € | 67 623 € | 10 747 € | 22 798 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 228 € | 625 € | 10 603 € | - | 0 € | 10 603 € |
| 2024 | 460 089 € | - | - | - | - | - | - | 334 414 € | 125 675 € | 0 € | 77 574 € | 304 € | 21 550 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 855 € | 625 € | 26 230 € | - | 0 € | 26 230 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 45 883 € | 0 € | 48 713 € | 615 € | 95 211 € | 0 € | 0 € | 2 531 918 € | 2 531 918 € | 2 627 129 € | - | 389 420 € | 75 229 € | 0 € | 2 162 480 € | 2 627 129 € | 2 627 129 € |
| 2024 | 16 181 € | 0 € | 51 766 € | 89 622 € | 157 569 € | 0 € | 0 € | 2 570 267 € | 2 570 267 € | 2 727 836 € | - | 118 633 € | 457 326 € | 0 € | 2 151 877 € | 2 727 836 € | 2 727 836 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 71 360 € | 18.5% | 11 610 € | 22 210 € | 4-33% |
| 2023 | 87 580 € | 12.6% | 10 420 € | 19 730 € | 60% |
| 2022 | 100 170 € | - | 6350 € | 13 920 € | 6 |