| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 913 415 € | - | - | - | - | - | - | 752 460 € | 160 955 € | 94 364 € | 16 362 € | 0 € | 2396 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 47 833 € | 0 € | 47 833 € | - | 0 € | 47 833 € |
| 2020 | 524 580 € | - | - | - | - | - | - | 486 396 € | 38 184 € | 126 881 € | 24 001 € | 116 616 € | 9708 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5790 € | 0 € | -5790 € | - | 0 € | -5790 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 19 250 € | 0 € | 95 738 € | 35 231 € | 150 219 € | 0 € | 0 € | 1808 € | 1808 € | 152 027 € | - | 83 275 € | 70 432 € | 0 € | -1680 € | 152 027 € | 152 027 € |
| 2020 | 1447 € | 0 € | 238 228 € | 26 397 € | 266 072 € | 0 € | 0 € | 34 530 € | 34 530 € | 300 602 € | - | 336 854 € | 13 261 € | 0 € | -49 513 € | 300 602 € | 300 602 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||