| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 348 112 € | - | - | - | - | - | - | 225 979 € | 122 133 € | 4192 € | 53 607 € | 3468 € | 1038 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 66 764 € | 153 € | 66 611 € | - | 0 € | 66 611 € |
| 2023 | 335 482 € | - | - | - | - | - | - | 209 470 € | 126 012 € | 3575 € | 47 714 € | 2462 € | 283 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 76 902 € | 0 € | 76 902 € | - | 0 € | 76 902 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 69 222 € | 0 € | 45 383 € | 922 € | 115 527 € | 0 € | 0 € | 321 384 € | 321 384 € | 436 911 € | - | 39 554 € | 0 € | 0 € | 397 357 € | 436 911 € | 436 911 € |
| 2023 | 41 141 € | 0 € | 46 265 € | 1665 € | 89 071 € | 0 € | 0 € | 288 549 € | 288 549 € | 377 620 € | - | 46 874 € | 0 € | 0 € | 330 746 € | 377 620 € | 377 620 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 92 360 € | 2.5% | 16 010 € | 34 970 € | 60% |
| 2023 | 90 120 € | 12.8% | 14 320 € | 31 520 € | 60% |
| 2022 | 79 910 € | - | 11 300 € | 27 580 € | 6 |