| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 33 825 € | - | - | - | - | - | - | 2828 € | 30 997 € | 28 543 € | 4222 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1768 € | 0 € | -1768 € | - | 0 € | -1768 € |
| 2024 | 31 905 € | - | - | - | - | - | - | 4008 € | 27 897 € | 24 511 € | 4438 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1052 € | 0 € | -1052 € | - | 0 € | -1052 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2 € | 0 € | 65 € | 0 € | 67 € | 0 € | 0 € | 0 € | 0 € | 67 € | - | 2737 € | 0 € | 0 € | -2670 € | 67 € | 67 € |
| 2024 | 1321 € | 0 € | 160 € | 0 € | 1481 € | 0 € | 0 € | 0 € | 0 € | 1481 € | - | 2383 € | 0 € | 0 € | -902 € | 1481 € | 1481 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 750 € | 56.3% | 4230 € | 6520 € | 1-50% |
| 2023 | 6880 € | 50.9% | 2490 € | 4390 € | 20% |
| 2022 | 4560 € | - | 1270 € | 3280 € | 2 |